Mortgage Calculator

Calculate your monthly mortgage payment including taxes and insurance.

Mortgage Details

Max 50 yrs

Estimated Monthly Payment

$1,867

Principal & Interest$1,517
Property Tax$250
Home Insurance$100
Total Loan Cost$672,107

Mortgage Balance Over Time

Loading chart...

Amortization Schedule

MoPaymentPrincipalInterestBalance
1$1516.96$217$1300$239,783
2$1516.96$218$1299$239,565
3$1516.96$219$1298$239,346
4$1516.96$221$1296$239,125
5$1516.96$222$1295$238,903
6$1516.96$223$1294$238,680
7$1516.96$224$1293$238,456
8$1516.96$225$1292$238,231
9$1516.96$227$1290$238,004
10$1516.96$228$1289$237,777
11$1516.96$229$1288$237,548
12$1516.96$230$1287$237,317
13$1516.96$231$1285$237,086
14$1516.96$233$1284$236,853
15$1516.96$234$1283$236,619
16$1516.96$235$1282$236,384
17$1516.96$237$1280$236,147
18$1516.96$238$1279$235,910
19$1516.96$239$1278$235,670
20$1516.96$240$1277$235,430
21$1516.96$242$1275$235,188
22$1516.96$243$1274$234,945
23$1516.96$244$1273$234,701
24$1516.96$246$1271$234,455
25$1516.96$247$1270$234,208
26$1516.96$248$1269$233,960
27$1516.96$250$1267$233,710
28$1516.96$251$1266$233,459
29$1516.96$252$1265$233,207
30$1516.96$254$1263$232,953
31$1516.96$255$1262$232,698
32$1516.96$257$1260$232,441
33$1516.96$258$1259$232,184
34$1516.96$259$1258$231,924
35$1516.96$261$1256$231,663
36$1516.96$262$1255$231,401
37$1516.96$264$1253$231,138
38$1516.96$265$1252$230,873
39$1516.96$266$1251$230,606
40$1516.96$268$1249$230,339
41$1516.96$269$1248$230,069
42$1516.96$271$1246$229,799
43$1516.96$272$1245$229,526
44$1516.96$274$1243$229,253
45$1516.96$275$1242$228,977
46$1516.96$277$1240$228,701
47$1516.96$278$1239$228,423
48$1516.96$280$1237$228,143
49$1516.96$281$1236$227,862
50$1516.96$283$1234$227,579
51$1516.96$284$1233$227,295
52$1516.96$286$1231$227,009
53$1516.96$287$1230$226,722
54$1516.96$289$1228$226,433
55$1516.96$290$1227$226,142
56$1516.96$292$1225$225,850
57$1516.96$294$1223$225,557
58$1516.96$295$1222$225,262
59$1516.96$297$1220$224,965
60$1516.96$298$1219$224,666
61$1516.96$300$1217$224,366
62$1516.96$302$1215$224,065
63$1516.96$303$1214$223,761
64$1516.96$305$1212$223,456
65$1516.96$307$1210$223,150
66$1516.96$308$1209$222,842
67$1516.96$310$1207$222,532
68$1516.96$312$1205$222,220
69$1516.96$313$1204$221,907
70$1516.96$315$1202$221,592
71$1516.96$317$1200$221,275
72$1516.96$318$1199$220,957
73$1516.96$320$1197$220,637
74$1516.96$322$1195$220,315
75$1516.96$324$1193$219,991
76$1516.96$325$1192$219,666
77$1516.96$327$1190$219,339
78$1516.96$329$1188$219,010
79$1516.96$331$1186$218,679
80$1516.96$332$1185$218,347
81$1516.96$334$1183$218,013
82$1516.96$336$1181$217,677
83$1516.96$338$1179$217,339
84$1516.96$340$1177$216,999
85$1516.96$342$1175$216,657
86$1516.96$343$1174$216,314
87$1516.96$345$1172$215,969
88$1516.96$347$1170$215,622
89$1516.96$349$1168$215,273
90$1516.96$351$1166$214,922
91$1516.96$353$1164$214,569
92$1516.96$355$1162$214,214
93$1516.96$357$1160$213,858
94$1516.96$359$1158$213,499
95$1516.96$361$1156$213,138
96$1516.96$362$1155$212,776
97$1516.96$364$1153$212,412
98$1516.96$366$1151$212,045
99$1516.96$368$1149$211,677
100$1516.96$370$1147$211,306
101$1516.96$372$1145$210,934
102$1516.96$374$1143$210,560
103$1516.96$376$1141$210,183
104$1516.96$378$1138$209,805
105$1516.96$381$1136$209,424
106$1516.96$383$1134$209,042
107$1516.96$385$1132$208,657
108$1516.96$387$1130$208,270
109$1516.96$389$1128$207,881
110$1516.96$391$1126$207,490
111$1516.96$393$1124$207,097
112$1516.96$395$1122$206,702
113$1516.96$397$1120$206,305
114$1516.96$399$1117$205,905
115$1516.96$402$1115$205,504
116$1516.96$404$1113$205,100
117$1516.96$406$1111$204,694
118$1516.96$408$1109$204,286
119$1516.96$410$1107$203,875
120$1516.96$413$1104$203,463
121$1516.96$415$1102$203,048
122$1516.96$417$1100$202,631
123$1516.96$419$1098$202,211
124$1516.96$422$1095$201,790
125$1516.96$424$1093$201,366
126$1516.96$426$1091$200,940
127$1516.96$429$1088$200,511
128$1516.96$431$1086$200,080
129$1516.96$433$1084$199,647
130$1516.96$436$1081$199,211
131$1516.96$438$1079$198,773
132$1516.96$440$1077$198,333
133$1516.96$443$1074$197,891
134$1516.96$445$1072$197,445
135$1516.96$447$1069$196,998
136$1516.96$450$1067$196,548
137$1516.96$452$1065$196,096
138$1516.96$455$1062$195,641
139$1516.96$457$1060$195,184
140$1516.96$460$1057$194,724
141$1516.96$462$1055$194,262
142$1516.96$465$1052$193,797
143$1516.96$467$1050$193,330
144$1516.96$470$1047$192,860
145$1516.96$472$1045$192,388
146$1516.96$475$1042$191,913
147$1516.96$477$1040$191,436
148$1516.96$480$1037$190,956
149$1516.96$483$1034$190,473
150$1516.96$485$1032$189,988
151$1516.96$488$1029$189,500
152$1516.96$491$1026$189,009
153$1516.96$493$1024$188,516
154$1516.96$496$1021$188,020
155$1516.96$499$1018$187,522
156$1516.96$501$1016$187,021
157$1516.96$504$1013$186,517
158$1516.96$507$1010$186,010
159$1516.96$509$1008$185,501
160$1516.96$512$1005$184,988
161$1516.96$515$1002$184,473
162$1516.96$518$999$183,956
163$1516.96$521$996$183,435
164$1516.96$523$994$182,912
165$1516.96$526$991$182,386
166$1516.96$529$988$181,857
167$1516.96$532$985$181,325
168$1516.96$535$982$180,790
169$1516.96$538$979$180,252
170$1516.96$541$976$179,712
171$1516.96$544$973$179,168
172$1516.96$546$970$178,622
173$1516.96$549$968$178,072
174$1516.96$552$965$177,520
175$1516.96$555$962$176,964
176$1516.96$558$959$176,406
177$1516.96$561$956$175,845
178$1516.96$564$952$175,280
179$1516.96$568$949$174,713
180$1516.96$571$946$174,142
181$1516.96$574$943$173,568
182$1516.96$577$940$172,991
183$1516.96$580$937$172,412
184$1516.96$583$934$171,828
185$1516.96$586$931$171,242
186$1516.96$589$928$170,653
187$1516.96$593$924$170,060
188$1516.96$596$921$169,464
189$1516.96$599$918$168,865
190$1516.96$602$915$168,263
191$1516.96$606$911$167,658
192$1516.96$609$908$167,049
193$1516.96$612$905$166,437
194$1516.96$615$902$165,821
195$1516.96$619$898$165,202
196$1516.96$622$895$164,580
197$1516.96$625$891$163,955
198$1516.96$629$888$163,326
199$1516.96$632$885$162,694
200$1516.96$636$881$162,058
201$1516.96$639$878$161,419
202$1516.96$643$874$160,776
203$1516.96$646$871$160,130
204$1516.96$650$867$159,481
205$1516.96$653$864$158,827
206$1516.96$657$860$158,171
207$1516.96$660$857$157,511
208$1516.96$664$853$156,847
209$1516.96$667$850$156,179
210$1516.96$671$846$155,508
211$1516.96$675$842$154,834
212$1516.96$678$839$154,156
213$1516.96$682$835$153,474
214$1516.96$686$831$152,788
215$1516.96$689$828$152,099
216$1516.96$693$824$151,405
217$1516.96$697$820$150,709
218$1516.96$701$816$150,008
219$1516.96$704$813$149,304
220$1516.96$708$809$148,595
221$1516.96$712$805$147,883
222$1516.96$716$801$147,167
223$1516.96$720$797$146,448
224$1516.96$724$793$145,724
225$1516.96$728$789$144,996
226$1516.96$732$785$144,265
227$1516.96$736$781$143,529
228$1516.96$740$777$142,790
229$1516.96$744$773$142,046
230$1516.96$748$769$141,299
231$1516.96$752$765$140,547
232$1516.96$756$761$139,791
233$1516.96$760$757$139,031
234$1516.96$764$753$138,268
235$1516.96$768$749$137,500
236$1516.96$772$745$136,727
237$1516.96$776$741$135,951
238$1516.96$781$736$135,171
239$1516.96$785$732$134,386
240$1516.96$789$728$133,597
241$1516.96$793$724$132,803
242$1516.96$798$719$132,006
243$1516.96$802$715$131,204
244$1516.96$806$711$130,398
245$1516.96$811$706$129,587
246$1516.96$815$702$128,772
247$1516.96$819$698$127,952
248$1516.96$824$693$127,129
249$1516.96$828$689$126,300
250$1516.96$833$684$125,467
251$1516.96$837$680$124,630
252$1516.96$842$675$123,788
253$1516.96$846$671$122,942
254$1516.96$851$666$122,091
255$1516.96$856$661$121,235
256$1516.96$860$657$120,375
257$1516.96$865$652$119,510
258$1516.96$870$647$118,640
259$1516.96$874$643$117,766
260$1516.96$879$638$116,887
261$1516.96$884$633$116,003
262$1516.96$889$628$115,114
263$1516.96$893$624$114,221
264$1516.96$898$619$113,323
265$1516.96$903$614$112,420
266$1516.96$908$609$111,511
267$1516.96$913$604$110,599
268$1516.96$918$599$109,681
269$1516.96$923$594$108,758
270$1516.96$928$589$107,830
271$1516.96$933$584$106,897
272$1516.96$938$579$105,959
273$1516.96$943$574$105,016
274$1516.96$948$569$104,068
275$1516.96$953$564$103,115
276$1516.96$958$559$102,156
277$1516.96$964$553$101,193
278$1516.96$969$548$100,224
279$1516.96$974$543$99,250
280$1516.96$979$538$98,270
281$1516.96$985$532$97,286
282$1516.96$990$527$96,296
283$1516.96$995$522$95,300
284$1516.96$1001$516$94,300
285$1516.96$1006$511$93,293
286$1516.96$1012$505$92,282
287$1516.96$1017$500$91,265
288$1516.96$1023$494$90,242
289$1516.96$1028$489$89,214
290$1516.96$1034$483$88,180
291$1516.96$1039$478$87,141
292$1516.96$1045$472$86,096
293$1516.96$1051$466$85,045
294$1516.96$1056$461$83,989
295$1516.96$1062$455$82,927
296$1516.96$1068$449$81,859
297$1516.96$1074$443$80,786
298$1516.96$1079$438$79,706
299$1516.96$1085$432$78,621
300$1516.96$1091$426$77,530
301$1516.96$1097$420$76,433
302$1516.96$1103$414$75,330
303$1516.96$1109$408$74,221
304$1516.96$1115$402$73,106
305$1516.96$1121$396$71,985
306$1516.96$1127$390$70,858
307$1516.96$1133$384$69,725
308$1516.96$1139$378$68,586
309$1516.96$1145$372$67,440
310$1516.96$1152$365$66,289
311$1516.96$1158$359$65,131
312$1516.96$1164$353$63,967
313$1516.96$1170$346$62,796
314$1516.96$1177$340$61,619
315$1516.96$1183$334$60,436
316$1516.96$1190$327$59,246
317$1516.96$1196$321$58,050
318$1516.96$1203$314$56,848
319$1516.96$1209$308$55,639
320$1516.96$1216$301$54,423
321$1516.96$1222$295$53,201
322$1516.96$1229$288$51,972
323$1516.96$1235$282$50,737
324$1516.96$1242$275$49,495
325$1516.96$1249$268$48,246
326$1516.96$1256$261$46,990
327$1516.96$1262$255$45,728
328$1516.96$1269$248$44,458
329$1516.96$1276$241$43,182
330$1516.96$1283$234$41,899
331$1516.96$1290$227$40,609
332$1516.96$1297$220$39,312
333$1516.96$1304$213$38,008
334$1516.96$1311$206$36,697
335$1516.96$1318$199$35,379
336$1516.96$1325$192$34,054
337$1516.96$1333$184$32,721
338$1516.96$1340$177$31,381
339$1516.96$1347$170$30,034
340$1516.96$1354$163$28,680
341$1516.96$1362$155$27,319
342$1516.96$1369$148$25,950
343$1516.96$1376$141$24,573
344$1516.96$1384$133$23,189
345$1516.96$1391$126$21,798
346$1516.96$1399$118$20,399
347$1516.96$1406$110$18,993
348$1516.96$1414$103$17,579
349$1516.96$1422$95$16,157
350$1516.96$1429$88$14,727
351$1516.96$1437$80$13,290
352$1516.96$1445$72$11,845
353$1516.96$1453$64$10,392
354$1516.96$1461$56$8,932
355$1516.96$1469$48$7,463
356$1516.96$1477$40$5,987
357$1516.96$1485$32$4,502
358$1516.96$1493$24$3,009
359$1516.96$1501$16$1,509
360$1516.96$1509$8$0

How This Mortgage Calculator Works

This calculator helps you estimate your monthly mortgage payment by accounting for the four main components: Principal, Interest, Taxes, and Insurance (PITI). If applicable, it also includes Homeowners Association (HOA) fees.

Legal & Tax Disclaimers

This tool is for informational purposes only. It does not provide financial, legal, or tax advice. Property taxes, insurance premiums, and HOA fees can vary significantly by location and provider. Users should check current laws, lender terms, and consult professionals before making decisions.

Things to Watch Out for When Comparing Mortgages

  • APR vs. Interest Rate:The interest rate is the cost to borrow the money, while the Annual Percentage Rate (APR) includes the interest rate plus other costs like points, broker fees, and other charges. The APR is a broader measure of the cost of borrowing.
  • Loan Term:A 30-year loan will have lower monthly payments than a 15-year loan, but you'll pay significantly more in interest over the life of the loan.
  • Private Mortgage Insurance (PMI):If your down payment is less than 20%, you'll likely have to pay for PMI, which protects the lender if you stop making payments.